Oct 31, 2017
1-800-FLOWERS.COM, Inc. Reports Results for Its Fiscal 2018 First Quarter
- Total revenues were $157.3 million compared with $165.8 million in
the prior year period. Adjusted for the sale of Fannie May Confection
Brands (which closed on May 30, 2017), total revenues increased 1.81
percent.
- EPS loss for the quarter was $0.20 per share, compared with a loss
of $0.24 per share in the prior year period. Adjusted for the sale of
Fannie May, the prior year period EPS loss was $0.201
per share.
- Adjusted EBITDA1 was a loss of $10.1
million, compared with an Adjusted EBITDA1
loss of $13.1 million in the prior year period. Reflecting the sale of
Fannie May, Adjusted EBITDA1 loss in the
prior year period was $9.5 million.
(1 Refer to “Definitions of Non-GAAP
Financial Measures” and the tables attached at the end of this press
release for reconciliation of Non-GAAP results to applicable GAAP
results.)
CARLE PLACE, N.Y.--(BUSINESS WIRE)--
1-800-FLOWERS.COM, Inc. (NASDAQ: FLWS), a leading gourmet food and
floral gift provider for all occasions, today reported results for its
Fiscal 2018 first quarter.
Chris McCann, CEO of 1-800-FLOWERS.COM, Inc., said, “During our fiscal
first quarter, we saw a continuation of several positive trends in our
business. While reported revenues were down approximately five percent,
comparable revenues1 – which are adjusted for the sale
of the Fannie May business last quarter – increased approximately two
percent.”
McCann said that comparable revenue growth in the quarter was primarily
driven by the Company’s gourmet food and gift baskets segment, which
grew more than four percent in the period, reflecting year-over-year
increases in all of its food gift brands. “Importantly, we saw an
acceleration of the positive trends in our Harry & David business, which
grew more than five percent for the quarter. Combined with growth in our
Consumer Floral segment, this more than offset lower sales in BloomNet.”
McCann noted that Harry & David is benefiting from several initiatives
the Company put in place in the second half of fiscal 2017, including an
increased emphasis on digital marketing programs, improvements to the
navigational flow for Harry & David’s online gift list functionality and
an increased focus on cross-brand marketing and merchandising programs
for everyday gifting. “We began to see the benefits of these
initiatives, among others, taking hold during the second half of last
year as customer demand steadily increased from January through the
summer. Customers are responding well to Harry & David’s enhanced
marketing efforts and to its great line up of gifts for everyday gifting
and entertaining occasions, such as Birthday Moose Munch popcorn tins
and Wolferman’s Sympathy Brunch basket. As a result, Harry & David is
positioned well for the key holiday season,” he said.
First Quarter 2018 Financial Results
For the first quarter of 2018, total consolidated revenues were $157.3
million, compared with total consolidated revenues of $165.8 million in
the prior year period. On a comparable basis1, total
consolidated revenues for the quarter grew 1.8 percent compared with
prior year period revenues of $154.6 million (1adjusted
for the sale of Fannie May Confection Brands, which closed May 30,
2017). Comparable revenue growth was driven primarily by the Company’s
Gourmet Food and Gift Baskets segment, which increased 4.4 percent1.
This growth, combined with Consumer Floral segment growth, more than
offset lower revenues in the Company’s BloomNet segment. Notably, the
Company’s results for the quarter were impacted by the hurricanes in
Texas, Florida and Puerto Rico with lost revenues estimated at
approximately $1.1 million and Adjusted EBITDA loss impacted by
approximately $600,000.
Gross profit margin for the quarter was 42.8 percent, down 20 basis
points compared with 43.0 percent in the prior year period. Operating
expenses as a percent of total revenues was 55.2 percent, a 180
basis-point improvement compared with 57.0 percent in the prior year
period. This primarily reflects the inclusion of Fannie May in the prior
year period.
The combination of these factors resulted in an Adjusted EBITDA loss of
$10.1 million compared with an Adjusted EBITDA loss of $13.1 million in
the prior year period. On a comparable basis, adjusted for the sale of
Fannie May, the prior year period Adjusted EBITDA loss was $9.5 million1.
The increased loss on a comparable basis reflects the impact of the
hurricanes during the quarter.
Net loss was $13.2 million, or $0.20 per share, compared with a net loss
of $15.8 million, or $0.24 per share, in the prior year period. On a
comparable basis, the net loss in the prior year period was $12.91,
or $0.201 per share.
Segment Results From Continuing Operations:
The Company provides selected financial results for its Gourmet Foods
and Gift Baskets, Consumer Floral and BloomNet segments in the tables
attached to this release and as follows:
Gourmet Foods and Gift Baskets: Revenues for the quarter were
$61.0 million, compared with reported revenues of $69.8 million in the
prior year period. On a comparable basis1, revenues
for the quarter increased 4.4 percent compared with $58.4 million1
in the prior year period. Revenue growth was driven primarily by Harry &
David which increased more than five percent during the quarter,
combined with growth across all of the Company’s gourmet food gift
brands. Gross profit margin was 41.2 percent for the period, unchanged
compared with the prior year. On a comparable basis1,
gross profit margin declined 30 basis points for the quarter, compared
with 41.51 percent in the prior year period. Category
contribution margin loss was $5.0 million compared with a loss of $9.3
million in the prior year period. Comparable category contribution
margin loss for the quarter improved 18.3 percent compared with the
prior year period loss of $6.1 million1.
- Consumer Floral: Fiscal first quarter revenues in this segment
increased 1.9 percent to $76.6 million, compared with $75.2 million in
the prior year period. Gross profit margin was 40.1 percent, down 40
basis points compared with 40.5 percent in the prior year period.
Category contribution margin was $7.0 million, compared with $8.2
million in the prior year period. The lower category contribution
margin reflects the impact of the hurricanes as well as increased
investments in specific areas of digital marketing that the Company
believes will help drive enhanced top and bottom-line performance
throughout the remainder of the fiscal year.
- BloomNet Wire Service: Revenues for the quarter were $19.8
million, compared with $21.0 million in the prior year period,
primarily reflecting seasonally soft demand that was exacerbated by
the impact of the hurricanes which included BloomNet’s decision to
waive all florist fees and provide financial aid to florists in the
hurricane affected areas. Gross profit margin was 56.0 percent,
compared with 56.3 percent in the prior year period. Contribution
margin was $6.7 million, compared with $7.3 million in the prior year
period.
Company Guidance
The Company is reiterating its guidance for fiscal 2018 as follows:
-
Consolidated revenue in a range of $1.14 billion - to - $1.16 billion;
-
EPS in a range of $0.46 - to - $0.48;
-
Adjusted EBITDA1 in a range of $90 million - to -
$93 million;
-
Free Cash Flow for the year in a range of $30.0 million - to - $40.0
million
The Company’s guidance for fiscal 2018 top and bottom-line results
reflects the sale of the Fannie May business in fiscal 2017.
Definitions of non-GAAP Financial Measures:
We sometimes use financial measures derived from consolidated financial
information, but not presented in our financial statements prepared in
accordance with U.S. generally accepted accounting principles (“GAAP”).
Certain of these are considered "non-GAAP financial measures" under the
U.S. Securities and Exchange Commission rules. Non-GAAP financial
measures referred to in this document are either labeled as “non-GAAP”
or designated as such with a “1”. See below for definitions and the
reasons why we use these non-GAAP financial measures. Where applicable,
see the Selected Financial Information below for reconciliations of
these non-GAAP measures to their most directly comparable GAAP financial
measures.
Comparable revenues
Comparable revenues measure GAAP revenues adjusted for the effects of
acquisitions, dispositions, and other items affecting period to period
comparability. See Selected Financial Information for details on how
comparable revenues were calculated for each period presented.
We believe that this measure provides management and investors with a
more complete understanding of underlying revenue trends of established,
ongoing operations by excluding the effect of activities which are
subject to volatility and can obscure underlying trends.
Management recognizes that the term "comparable revenues" may be
interpreted differently by other companies and under different
circumstances. Although this may influence comparability of absolute
percentage growth from company to company, we believe that these
measures are useful in assessing trends of the Company and its segments,
and may therefore be a useful tool in assessing period-to-period
performance trends.
EBITDA and adjusted EBITDA
We define EBITDA as net income (loss) before interest, taxes,
depreciation and amortization. Adjusted EBITDA is defined as EBITDA
adjusted for the impact of stock based compensation, Non Qualified Plan
Investment appreciation/depreciation, and for certain items affecting
period to period comparability. See Selected Financial Information for
details on how EBITDA and adjusted EBITDA were calculated for each
period presented.
The Company presents EBITDA because it considers such information
meaningful supplemental measures of its performance and believes such
information is frequently used by the investment community in the
evaluation of similarly situated companies. The Company uses EBITDA and
adjusted EBITDA as factors used to determine the total amount of
incentive compensation available to be awarded to executive officers and
other employees. The Company's credit agreement uses EBITDA and adjusted
EBITDA to measure compliance with covenants such as interest coverage
and debt incurrence. EBITDA and adjusted EBITDA are also used by the
Company to evaluate and price potential acquisition candidates.
EBITDA and adjusted EBITDA have limitations as analytical tools and
should not be considered in isolation or as a substitute for analysis of
the Company's results as reported under GAAP. Some of the limitations
are: (a) EBITDA and adjusted EBITDA do not reflect changes in, or cash
requirements for, the Company's working capital needs; (b) EBITDA and
adjusted EBITDA do not reflect the significant interest expense, or the
cash requirements necessary to service interest or principal payments,
on the Company's debts; and (c) although depreciation and amortization
are non-cash charges, the assets being requirements for such capital
expenditures. EBITDA should only be used on a supplemental basis
combined with GAAP results when evaluating the Company's performance.
Category contribution margin and adjusted category contribution margin
We define category contribution margin as earnings before interest,
taxes, depreciation and amortization, before the allocation of corporate
overhead expenses. Adjusted category contribution margin is defined as
category contribution margin adjusted for certain items affecting period
to period comparability. See Selected Financial Information for details
on how category contribution margin and comparable category contribution
margin were calculated for each period presented.
When viewed together with our GAAP results, we believe category
contribution margin and comparable category contribution margin provide
management and users of the financial statements information about the
performance of our business segments.
Category contribution margin and comparable category contribution margin
are used in addition to and in conjunction with results presented in
accordance with GAAP and should not be relied upon to the exclusion of
GAAP financial measures. The material limitation associated with the use
of the category contribution margin and adjusted category contribution
margin is that it is an incomplete measure of profitability as it does
not include all operating expenses or non-operating income and expenses.
Management compensates for these limitations when using this measure by
looking at other GAAP measures, such as operating income and net income.
Adjusted net loss and adjusted net loss per common share:
We define adjusted net loss and adjusted net loss per common share as
net loss and net loss per common share adjusted for certain items
affecting period to period comparability. See Selected Financial
Information below for details on how adjusted net loss and adjusted net
loss per common share were calculated for each period presented.
We believe that Adjusted Net Income (Loss) and Adjusted EPS are
meaningful measures because they increase the comparability of period to
period results.
Since these are not measures of performance calculated in accordance
with GAAP, they should not be considered in isolation of, or as a
substitute for, GAAP net loss and net loss per common share, as
indicators of operating performance and they may not be comparable to
similarly titled measures employed by other companies.
Free Cash Flow
We define Free Cash Flow as net cash provided by operating activities
less capital expenditures. The Company considers Free Cash Flow to be a
liquidity measure that provides useful information to management and
investors about the amount of cash generated by the business after the
purchases of fixed assets, which can then be used to, among other
things, invest in the Company’s business, make strategic acquisitions,
strengthen the balance sheet and repurchase stock or retire debt. Free
Cash Flow is a liquidity measure that is frequently used by the
investment community in the evaluation of similarly situated companies.
Free Cash Flow has limitations as an analytical tool and should not be
considered in isolation or as a substitute for analysis of the Company's
results as reported under GAAP. A limitation of the utility of free cash
flow as a measure of financial performance is that it does not represent
the total increase or decrease in the company's cash balance for the
period.
About 1-800-FLOWERS.COM, Inc.
1-800-FLOWERS.COM,
Inc. is a leading provider of gifts for all celebratory occasions.
For the past 40 years, 1-800-Flowers.com®
has been helping deliver smiles to customers with a 100% Smile
Guarantee® backing every gift. The 1-800-FLOWERS.COM, Inc. family of
brands also includes everyday gifting and entertaining products from Harry
& David®, The
Popcorn Factory®, Cheryl’s®
cookies, 1-800-Baskets.com®, Wolferman’s®,
Moose Munch® premium popcorn and FruitBouquets.com. The
Company also offers top-quality steaks and chops from Stock
Yards®. Service offerings such as Celebrations Passport®,
Celebrations Rewards® and Celebrations Reminders® are designed to deepen
relationships with customers across all brands. The Company's BloomNet®
international floral wire service provides a broad-range of products and
services designed to help professional florists grow their businesses
profitably. Additionally, the Company operates Napco,
a resource for floral gifts and seasonal decor. DesignPac Gifts, LLC,
operates as a subsidiary of the Company. 1-800-FLOWERS.COM was named to
the Stores® 2017 Hot 100 Retailers List by the National Retail
Federation and also received the 2017 Gold Winner for The Golden Bridge
Awards for the Company's groundbreaking implementation of an artificial
intelligence-powered online gift concierge, GWYN. 1-800-Flowers.com was
awarded the 2017 Gold Stevie "e-Commerce Customer Service" Award,
recognizing the brand's innovative use of online technologies and social
media to serve the needs of customers. Shares in 1-800-FLOWERS.COM, Inc.
are traded on the NASDAQ Global Select Market, ticker symbol: FLWS.
Special Note Regarding Forward Looking
Statements:
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. These
forward-looking statements represent the Company’s current expectations
or beliefs concerning future events and can generally be identified
using statements that include words such as “estimate,” “expects,”
“project,” “believe,” “anticipate,” “intend,” “plan,” “foresee,”
“forecast,” “likely,” “will,” “target” or similar words or phrases.
These forward-looking statements are subject to risks, uncertainties and
other factors, many of which are outside of the Company’s control which
could cause actual results to differ materially from the results
expressed or implied in the forward- looking statements; including, but
are not limited to, statements regarding the Company’s expectations for:
its ability to accelerate revenue growth to achieve its guidance for
consolidated revenue for the full year in a range of $1.14-to-$1.16
billion; its ability to achieve Adjusted EBITDA in a range of $90
million-to-$93 million and EPS in a range of $0.46 -to- $0.48 per
fully-diluted share, its ability to generate Free Cash Flow for the year
in a range of $30 million- to -$40.0 million; its ability to leverage
its operating platform and reduce operating expense ratio; its ability
to cost effectively acquire and retain customers; the outcome of
contingencies, including legal proceedings in the normal course of
business; its ability to compete against existing and new competitors;
its ability to manage expenses associated with sales and marketing and
necessary general and administrative and technology investments; its
ability to reduce promotional activities and achieve more efficient
marketing programs; and general consumer sentiment and economic
conditions that may affect levels of discretionary customer purchases of
the Company’s products. The Company undertakes no obligation to publicly
update any of the forward-looking statements, whether because of new
information, future events or otherwise, made in this release or in any
of its SEC filings except as may be otherwise stated by the Company. For
a more detailed description of these and other risk factors, please
refer to the Company’s SEC filings including the Company’s Annual
Reports on Form 10-K and its Quarterly Reports on Form 10-Q.
Consequently, you should not consider any such list to be a complete set
of all potential risks and uncertainties.
Conference Call:
The Company will conduct a conference call to discuss the above details
and attached financial results today, Tuesday, October 31, 2017, at
11:00 a.m. (ET). The call will be “web cast” live via the Internet and
can be accessed from the Investor Relations section of the
1-800-FLOWERS.COM web site at www.1800flowersinc.com.
A recording of the call will be posted on the Investor Relations section
of the Company’s web site within two hours of the call’s completion. A
telephonic replay of the call can be accessed for 48 hours beginning at
2:00 p.m. EDT on the day of the call at: (US) 1-877-344-7529; (CA)
1-855-669-9658; (International) 1-412-317-0088; enter conference ID #:
10113646.
Note: The attached tables are an integral part of this press
release without which the information presented in this press release
should be considered incomplete.
|
1-800-FLOWERS.COM, Inc. and Subsidiaries |
Condensed Consolidated Balance Sheets |
(In thousands)
|
|
|
| October 1, 2017 |
| July 2, 2017 |
| | | |
|
Assets | | | | |
Current assets:
| | | | |
Cash and cash equivalents
| |
$
|
9,139
| |
$
|
149,732
|
Trade receivables, net
| | |
35,710
| | |
14,073
|
Inventories
| | |
148,420
| | |
75,862
|
Prepaid and other
| |
|
26,943
| |
|
17,735
|
Total current assets
| | |
220,212
| | |
257,402
|
| | | |
|
Property, plant and equipment, net
| | |
157,473
| | |
161,381
|
Goodwill
| | |
62,590
| | |
62,590
|
Other intangibles, net
| | |
60,729
| | |
61,090
|
Other assets
| |
|
11,329
| |
|
10,007
|
Total assets
| |
$
|
512,333
| |
$
|
552,470
|
| | | |
|
Liabilities and Stockholders' Equity | | | | |
Current liabilities:
| | | | |
Accounts payable
| |
$
|
27,435
| |
$
|
27,781
|
Accrued expenses
| | |
67,014
| | |
90,206
|
Current maturities of long-term debt
| |
|
7,906
| |
|
7,188
|
Total current liabilities
| |
$
|
102,355
| |
$
|
125,175
|
| | | |
|
Long-term debt
| | |
99,461
| | |
101,377
|
Deferred tax liabilities
| | |
33,482
| | |
33,868
|
Other liabilities
| |
|
11,237
| |
|
9,811
|
Total liabilities
| |
|
246,535
| |
|
270,231
|
Total equity
| |
|
265,798
| |
|
282,239
|
Total liabilities and stockholders’ equity
| |
$
|
512,333
| |
$
|
552,470
|
| | | | | |
|
|
1-800-FLOWERS.COM, Inc. and Subsidiaries |
Selected Financial Information |
Condensed Consolidated Statements of Operations |
(In thousands, except for per share data)
|
(unaudited)
|
|
| |
| | Three Months Ended |
| | October 1, 2017 |
| October 2, 2016 |
Net revenues: | | | | |
E-commerce (combined online and telephonic)
| |
$
|
108,771
| | |
$
|
107,084
| |
Other
| |
|
48,578
|
| |
|
58,745
|
|
Total net revenues
| | |
157,349
| | | |
165,829
| |
Cost of revenues
| |
|
90,071
|
| |
|
94,442
|
|
Gross profit
| | |
67,278
| | | |
71,387
| |
Operating expenses: | | | | |
Marketing and sales
| | |
49,722
| | | |
55,078
| |
Technology and development
| | |
9,670
| | | |
9,488
| |
General and administrative
| | |
19,405
| | | |
21,933
| |
Depreciation and amortization
| |
|
8,084
|
| |
|
7,997
|
|
Total operating expenses
| |
|
86,881
|
| |
|
94,496
|
|
Operating loss
| | |
(19,603
|
)
| | |
(23,109
|
)
|
Interest expense, net
| | |
1,031
| | | |
1,451
| |
Other income, net
| |
|
(260
|
)
| |
|
(150
|
)
|
Loss before income taxes
| | |
(20,374
|
)
| | |
(24,410
|
)
|
Income tax benefit
| |
|
(7,152
|
)
| |
|
(8,639
|
)
|
Net loss
| |
$
|
(13,222
|
)
| |
|
(15,771
|
)
|
| | | |
|
Basic and diluted net loss per common share
| |
$
|
(0.20
|
)
| |
$
|
(0.24
|
)
|
| | | |
|
Basic and diluted weighted average shares used in the calculation of
net loss per common share
| |
|
64,954
|
| |
|
65,081
|
|
| | | |
|
|
1-800-FLOWERS.COM, Inc. and Subsidiaries |
Selected Financial Information |
Consolidated Statements of Cash Flows |
(In thousands)
|
(unaudited)
|
|
|
| Three months ended |
| | October 1, 2017 |
| October 2, 2016 |
| | | |
|
Operating activities: | | | | |
Net loss
| | |
($13,222 |
)
| | |
($15,771 |
)
|
Reconciliation of net loss to net cash used in operating
activities, net of acquisitions/dispositions:
| | | | |
Depreciation and amortization
| | |
8,084
| | | |
7,997
| |
Amortization of deferred financing costs
| | |
240
| | | |
374
| |
Deferred income taxes
| | |
(386
|
)
| | |
(703
|
)
|
Bad debt expense
| | |
200
| | | |
188
| |
Stock-based compensation
| | |
1,101
| | | |
1,774
| |
Other non-cash items
| | |
239
| | | |
264
| |
Changes in operating items:
| | | | |
Trade receivables
| | |
(21,837
|
)
| | |
(23,886
|
)
|
Inventories
| | |
(72,558
|
)
| | |
(88,054
|
)
|
Prepaid and other
| | |
(9,207
|
)
| | |
(11,470
|
)
|
Accounts payable and accrued expenses
| | |
(15,038
|
)
| | |
(5,518
|
)
|
Other assets
| | |
(14
|
)
| | |
-
| |
Other liabilities
| |
|
96
|
| |
|
(37
|
)
|
Net cash used in operating activities
| | |
(122,302
|
)
| | |
(134,842
|
)
|
| | | |
|
Investing activities: | | | | |
Working capital adjustment related to sale of business
| | |
(8,500
|
)
| | |
-
| |
Capital expenditures, net of non-cash expenditures
| |
|
(4,034
|
)
| |
|
(4,703
|
)
|
Net cash used in investing activities
| | |
(12,534
|
)
| | |
(4,703
|
)
|
| | | |
|
Financing activities: | | | | |
Acquisition of treasury stock
| | |
(4,320
|
)
| | |
(2,964
|
)
|
Proceeds from exercise of employee stock options
| | |
-
| | | |
1
| |
Proceeds from bank borrowings
| | |
-
| | | |
125,000
| |
Repayment of notes payable and bank borrowings
| |
|
(1,437
|
)
| |
|
(3,563
|
)
|
Net cash (used in) provided by financing activities
| | |
(5,757
|
)
| | |
118,474
| |
| |
| |
|
Net change in cash and cash equivalents
| | |
(140,593
|
)
| | |
(21,071
|
)
|
Cash and cash equivalents:
| | | | |
Beginning of period
| |
|
149,732
|
| |
|
27,826
|
|
End of period
| |
$
|
9,138
|
| |
$
|
6,755
|
|
| | | | | | | |
|
|
1-800-FLOWERS.COM, Inc. and Subsidiaries |
Selected Financial Information – Category Information |
(in thousands) (unaudited) |
|
|
| Three Months Ended |
| | October 1, 2017 |
| October 2, 2016 |
| Exclude Operating Results of Fannie
May |
| As Adjusted (non-GAAP) October 2, 2016 |
| As Adjusted (non-GAAP) % Change |
| | | | |
| |
| |
| |
Net revenues: | | | | | | | | | | |
1-800-Flowers.com Consumer Floral
| |
$
|
76,610
| | |
$
|
75,215
| | |
$
|
-
| | |
$
|
75,215
| | |
1.9%
|
BloomNet Wire Service
| | |
19,764
| | | |
20,964
| | | | | |
20,964
| | |
-5.7%
|
Gourmet Food & Gift Baskets
| | |
60,986
| | | |
69,814
| | | |
(11,373
|
)
| | |
58,441
| | |
4.4%
|
Corporate
| | |
270
| | | |
263
| | | | | |
263
| | |
2.7%
|
Intercompany eliminations
| |
|
(281
|
)
| |
|
(427
|
)
|
|
|
169
|
|
|
|
(258
|
)
| |
-8.9%
|
Total net revenues
| |
$
|
157,349
|
| |
$
|
165,829
|
|
|
$
|
(11,204
|
)
|
|
$
|
154,625
|
| |
1.8%
|
| | | | | | | | | |
|
Gross profit: | | | | | | | | | | |
1-800-Flowers.com Consumer Floral
| |
$
|
30,734
| | |
$
|
30,499
| | | | |
$
|
30,499
| | |
0.8%
|
| | |
40.1
|
%
| | |
40.5
|
%
| | | | |
40.5
|
%
| | |
| | | | | | | | | |
|
| | | | | | | | | |
|
BloomNet Wire Service
| | |
11,058
| | | |
11,794
| | | | | |
11,794
| | |
-6.2%
|
| | |
56.0
|
%
| | |
56.3
|
%
| | | | |
56.3
|
%
| | |
| | | | | | | | | |
|
| | | | | | | | | |
|
Gourmet Food & Gift Baskets
| | |
25,152
| | | |
28,751
| | | |
(4,486
|
)
| | |
24,265
| | |
3.7%
|
| | |
41.2
|
%
| | |
41.2
|
%
| | | | |
41.5
|
%
| | |
| | | | | | | | | |
|
| | | | | | | | | |
|
Corporate (a)
| | |
334
| | | |
343
| | | | | |
343
| | |
-2.6%
|
| | |
123.7
|
%
| | |
130.4
|
%
| | | | |
130.4
|
%
| | |
| |
| |
|
|
|
|
| | |
Total gross profit
| |
$
|
67,278
|
| |
$
|
71,387
|
|
|
$
|
(4,486
|
)
|
|
$
|
66,901
|
| |
0.6%
|
| |
|
42.8
|
%
| |
|
43.0
|
%
|
|
|
-
|
|
|
|
43.3
|
%
| | |
| | | | | | | | | |
|
EBITDA (non-GAAP): | | | | | | | | | | |
| | | | | | | | | |
|
Category Contribution Margin (non-GAAP): | | | | | | | | | | |
1-800-Flowers.com Consumer Floral
| |
$
|
6,971
| | |
$
|
8,181
| | | | |
$
|
8,181
| | |
-14.8%
|
BloomNet Wire Service
| | |
6,701
| | | |
7,279
| | | | | |
7,279
| | |
-7.9%
|
Gourmet Food & Gift Baskets
| |
|
(4,987
|
)
| |
|
(9,304
|
)
|
|
|
3,201
|
|
|
|
(6,103
|
)
| |
18.3%
|
Category Contribution Margin Subtotal
| | |
8,685
| | | |
6,156
| | | |
3,201
| | | |
9,357
| | |
-7.2%
|
Corporate (a)
| |
|
(20,204
|
)
| |
|
(21,268
|
)
|
|
|
406
|
|
|
|
(20,862
|
)
| |
3.2%
|
EBITDA (non-GAAP)
| | |
(11,519
|
)
| | |
(15,112
|
)
| | |
3,607
| | | |
(11,505
|
)
| |
-0.1%
|
Add: Stock-based compensation
| | |
1,101
| | | |
1,774
| | | | | |
1,774
| | |
37.9%
|
Add: Comp charge related to NQ Plan Investment Appreciation
| |
|
275
|
| |
|
262
|
|
|
|
|
|
262
|
| | |
Adjusted EBITDA (non-GAAP)
| |
$
|
(10,143
|
)
| |
$
|
(13,076
|
)
|
|
$
|
3,607
|
|
|
$
|
(9,469
|
)
| |
-7.1%
|
| | | | | | | | | | | | | | | | | |
|
|
1-800-FLOWERS.COM, Inc. and Subsidiaries |
Selected Financial Information |
(in thousands) (unaudited)
|
|
|
| Three Months Ended |
Reconciliation of Net Loss to Adjusted Net Loss (non-GAAP): | | October 1, 2017 |
| October 2, 2016 |
| | | |
|
Net Loss
| |
$
|
(13,222
|
)
| |
$
|
(15,771
|
)
|
Adjustments to reconcile net loss to adjusted net loss (non-GAAP)
| | | | |
Deduct: Fannie May operating results
| | | | |
(4,416
|
)
|
Add back: income tax (benefit) on Fannie May operating result
adjustment
| |
| |
|
(1,561
|
)
|
Adjusted Net Loss (non-GAAP)
| |
$
|
(13,222
|
)
| |
$
|
(12,916
|
)
|
| | | |
|
Basic and Diluted Net Loss per common share
| |
$
|
(0.20
|
)
| |
$
|
(0.24
|
)
|
| | | |
|
Basic and Diluted Adjusted Net Loss per common share (non-GAAP)
| |
$
|
(0.20
|
)
| |
$
|
(0.20
|
)
|
| | | |
|
Weighted average shares used in the calculation of Net Loss and
Adjusted net loss (non-GAAP) per common share
| |
|
64,954
|
| |
|
65,081
|
|
| | | |
|
Reconciliation of Net Loss to Adjusted EBITDA (non-GAAP) (b): | | | | |
| | | |
|
Net Loss
| |
$
|
(13,222
|
)
| |
$
|
(15,771
|
)
|
Add:
| | | | |
Interest expense, net
| | |
771
| | | |
1,301
| |
Depreciation and amortization
| | |
8,084
| | | |
7,188
| |
Less:
| | | | |
Fannie May operating results
| | | | |
(4,416
|
)
|
Income tax benefit
| |
|
7,152
|
| |
|
8,639
|
|
EBITDA (non-GAAP)
| | |
(11,519
|
)
| | |
(11,505
|
)
|
Add: Compensation Charge related to NQ Plan Investment Appreciation
| | |
275
| | | |
262
| |
Add: Stock-based compensation
| |
|
1,101
|
| |
|
1,774
|
|
Adjusted EBITDA (non-GAAP)
| |
$
|
(10,143
|
)
| |
$
|
(9,469
|
)
|
| | | | | | | |
|
(a)
|
|
Corporate expenses consist of the Company’s enterprise shared
service cost centers, and include, among other items, Information
Technology, Human Resources, Accounting and Finance, Legal,
Executive and Customer Service Center functions, as well as
Stock-Based Compensation. In order to leverage the Company’s
infrastructure, these functions are operated under a centralized
management platform, providing support services throughout the
organization. The costs of these functions, other than those of the
Customer Service Center, which are allocated directly to the above
categories based upon usage, are included within corporate expenses
as they are not directly allocable to a specific segment.
|
(b)
| |
Performance is measured based on segment contribution margin or
segment Adjusted EBITDA, reflecting only the direct controllable
revenue and operating expenses of the segments, both of which are
non-GAAP measurements. As such, management’s measure of
profitability for these segments does not include the effect of
corporate overhead, described above, depreciation and amortization,
other income (net), and other items that we do not consider
indicative of our core operating performance.
|
| |
|
Click
here to subscribe to Mobile Alerts for 1-800-Flowers.
View source version on businesswire.com: http://www.businesswire.com/news/home/20171031005376/en/
1-800-FLOWERS.COM, Inc.
Investors:
Joseph
D. Pititto, 516-237-6131
[email protected]
or
Media:
Kathleen
Waugh, 516-237-6028
[email protected]
Source: 1-800-FLOWERS.COM, Inc.